{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Додаток 3.3.9"],"not_rendered":{"charts":2,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Додаток 3.3.9","index":0,"n_rows":56,"n_cols":16,"rows_kept":56,"cut":false,"hidden":false,"merged":[[3,0,3,4],[46,0,46,1],[48,0,48,1],[49,0,49,1]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"ЗАТВЕРДЖЕНО"]
[{"$nulls":4},"Постанова НКРЕ"]
[{"$nulls":4},"21.04.2011 № 684"]
["Виконання інвестиційних програм енергопостачальними компаніями у 2010 році"]
["№","Компанія","Заплановано на 2010 рік, тис.грн (з ПДВ)","Виконано за\n 2010 рік, тис.грн (з ПДВ)","% від плану на рік"]
[1,2,3,4,5]
[1,"ДПЕМ ВАТ \"Атомсервіс\"",1053.4,966.8,0.917790013290298]
[2,"ВАТ \"АК Вінницяобленерго\"",63929.91,47236.57,0.7388805959526612]
[3,"ВАТ \"Волиньобленерго\"",38282.9999898,31589.370011,0.8251539853046148]
[4,"ВАТ \"ЕК\"Дніпрообленерго\"",327924.26,283649.88,0.8649859574280964]
[5,"ВАТ \"Донецькобленерго\"",205655.8941227,190683.83576000002,0.9271984961745505]
[6,"ДП \"Донецька залізниця\"",27825.1,27935.36,1.0039626092987985]
[7,"ВАТ \"Житомиробленерго\"",73391,64533.505520000006,0.8793108898911312]
[8,"ВАТ ЕК\"Закарпаттяобленерго\"",74455.7,68011,0.9134424899638309]
[9,"ВАТ \"Запоріжжяобленерго\"",125652.99,61945.13,0.4929857220269887]
[10,"АК \"Київенерго\"",178258.2,134992.2,0.7572846578726813]
[11,"ЗАТ \"А.Е.С. Київобленерго\"",120431.91,75157.28,0.6240645025060219]
[12,"ВАТ \"Кіровоградобленерго\"",72016.8,61925.29,0.8598728352273358]
[13,"ВАТ \"Крименерго\"",152456.84,153599,1.0074916940427205]
[14,"ТОВ \"ЛЕО\"",171767.99,97292.22,0.5664164784137021]
[15,"ВАТ \"Львівобленерго\" ",113730.61000000099,96317.93375799998,0.8468954291021489]
[16,"ВАТ ЕК \"Миколаївобленерго\"",63918.216779999995,54365.54011999999,0.8505484486077053]
[17,"ВАТ \"Одесаобленерго\"",148020.95,128208.62,0.8661518521533607]
[18,"ДТГО \"ПЗЗ\"",19019.13,2863.93,0.15058154605389415]
[19,"ВАТ \"ПЕМ-Енерговугілля\"",25258.8,22538.6,0.892306839596497]
[20,"ВАТ \"Полтаваобленерго\"",119116.8,96152.8,0.807214431549538]
[21,"ВАТ \"Прикарпаттяобленерго\"",98695.65,85616.47,0.8674796710898607]
[22,"ЗАТ \"Ей-І-Ес Рівнеенерго\"",38775.253496969686,34300.65058,0.884601581848604]
[23,"ВАТ \"ЕК \"Севастопольенерго\"",26658.27,25065.27,0.940243684230072]
[24,"ТОВ \"Сервіс-Інвест\"",113536.34,99567.47,0.8769656481792526]
[25,"ВАТ \"Сумиобленерго\"",80311.4,63669.1,0.7927778621714975]
[26,"ВАТ \"Тернопільобленерго\"",45082.80254997601,33157.745196211,0.7354854472379877]
[27,"ДП \"Регіональні ЕМ\"",123905.19,39171.29,0.31613921902706416]
[28,"АК \"Харківобленерго\"",134214,135570,1.0101032679154187]
[29,"ВАТ \"ЕК\"Херсонобленерго\"",60713.241350000004,52670.825584,0.8675344029214805]
[30,"ВАТ \"ЕК\"Хмельницькобленерго\"",57437,51104.9,0.8897557323676376]
[31,"ЗАТ \"ПЕЕМ \"ЦЕК\"",34560.602347,26856.6578,0.7770888229999634]
[32,"ВАТ \"Черкасиобленерго\"",86835.53123999998,45300.242888,0.5216786520577289]
[33,"ВАТ ЕК \"Чернівціобленерго\"",53955.6,23263.7,0.431163771693763]
[34,"ВАТ \"ЕК\"Чернігівобленерго\"",56127.60116,43767.541324000005,0.7797864227126717]
[35,"ДП МОУ \"102 ПЕМ\"",4196.57,967.0561,0.23043964475750436]
[36,"ТОВ \"Затоцькі електричні мережі\"",95.86,95.86,1]
[37,"ЗАТ \"Енергія-Новий Розділ\" ",262.862,263.126,1.0010043292678286]
[38,"ТОВ НВП \"Енергія-Новояворівськ\"",397.9,411.04,1.0330233727067104]
[39,"КП \"МЕМ\" м.Кузнецовськ",954.87,950.17,0.9950778640024296]
[40,"ЗАТ \"Східно-Кримська ЕК\"",802,748.46,0.9332418952618454]
["Усього",null,3139686.045036446,2462482.440641211,0.7843084962377588]
[]
[]
[]
[]
[]
[{"$nulls":7},2003,2004,2005,2006,2007,2008,2009,2010,2011]
[{"$nulls":6},"План",1402.079162,1421.6456899999998,1215.3406599999998,1419.044749,1875.8638999999998,2876.109795305952,2436.89,3139.6860450364456,3605.73625617]
[{"$nulls":6},"Факт",666.0956269999999,938.525194,1007.705209824,1266.74016,1846.4165488899962,2738.0244140795203,2128.2338,2462.482440641211]
[{"$nulls":6},"Дельта",735.9835350000001,483.1204959999998,207.63545017599984,152.30458899999985,29.447351110003638,138.08538122643176,308.6561999999999,677.2036043952348]