{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":52,"n_cols":31,"rows_kept":52,"cut":false,"hidden":false,"merged":[[51,0,51,4],[52,0,52,1],[4,9,6,9],[4,10,6,10],[5,3,5,4],[5,5,5,6],[3,13,6,14],[3,28,6,28],[3,29,6,29],[3,30,6,30],[5,15,5,25],[5,26,5,27],[0,0,0,29],[2,0,6,0],[2,1,2,10],[2,11,2,29],[3,1,6,1],[3,2,6,2],[3,3,4,6],[3,7,6,7],[3,9,3,10],[3,11,6,11]],"flags":["formulas_cached_only"]}
["Розрахунки за електричну енергію споживачів та енергопостачальних компаній у 2008 році  з урахуванням погашення заборгованості попередніх періодів за даними енергопостачальних компаній"]
[{"$nulls":29},"млн грн"]
[null,"                                   Форма №5-НКРЕ Розрахунки споживачів",{"$nulls":9},"Форма №7-НКРЕ Розрахунки енергопостачальних компаній"]
[null,"Заборгова-ність споживачів на 01.01.08","Вартість електро-енергії","Сплачено споживачами електроенергії",null,null,null,"Заборгова-ність споживачів на 01.01.09",null,"Приріст (+) / знижка (-) заборгованості ",null,"Заборгова-ність ЕК на 01.01.08",null,"Сплачено",null,"Сплачено енергопостачальними компаніями",{"$nulls":12},"Заборгова-ність ЕК на 01.01.09","Приріст (+) / знижка (-) заборгова-ності ","Приріст (+) / знижка (-) варт, оплата "]
[{"$nulls":9},"Усього","у т.ч.                списання безнадійної заборгованості ",null,"Вартість"]
[null,null,null,"Усього",null,"в т.ч. за Постановами КМУ",{"$nulls":6},"електроенергії",null,null,"Усього",{"$nulls":10},"в т.ч. за Постановами КМУ"]
[null,null,null,"  млн грн","%","  млн грн","%",{"$nulls":8},"млн грн",{"$nulls":9},"%","млн грн","%"]
["ВАТ \"АК Вінницяобленерго\"",93.676,716.982,721.246,100.59471506955543,42.9,5.983413809551704,75.097,null,-18.579000000000008,14.3,385.213721272,412.275619968,null,null,421.907,0.9797177524631387,0.0036612507612854644,28372,106.02748223968668,{"$nulls":4},23962,102.3361507606847,8.8,2.134494394959139,375.58261996799996,-9.631101304000026,-9.631380031999981]
["ВАТ \"Волиньобленерго\"",28.179,460.33,459.909,99.90854387070145,0,0,27.262,null,-0.916999999999998,1.3,45.5175,286.851,null,null,294.66132,1.045298748824204,0.006274716510839275,6088,36.54502998397253,{"$nulls":5},102.7227794220693,8.4,2.9283495612704855,37.70718,-7.810319999999997,-7.81031999999999]
["ВАТ \"ЕК \"Дніпрообленерго\"",1177.155377,9523.979765580001,9616.12170112,100.96747302921625,278.33144804,2.9224279648923623,1036.81319636,null,-140.34218064000015,48.2,2082.6276603220012,8634.76244776,null,null,8687.13387755,0.9975668766082635,0.00021006431782596082,103203,21.732144782415332,{"$nulls":5},100.60651847814977,149.3,1.7290574107077017,2030.2562305319998,-52.37142979000146,-52.37142979000055]
["ВАТ \"Донецькобленерго\"",1828.73,3546.18,3403.606,95.9795047064729,3.618,0.10202527790467489,1888.745,null,60.01499999999987,82.5,4201.9,2707.367,null,null,2718.979,0.7794839995466778,0.0004427173346828175,222435,126.33463983538188,{"$nulls":5},100.42890380210734,6.4,0.23639203698648908,4190.285,-11.614999999999782,-11.611999999999625]
["ВАТ \"ЕК \"Житомиробленерго\" ",21.799,809.277,803.514,99.28788288805934,1.015,0.12542059146620996,26.188,null,4.388999999999999,1.4,-0.2746630000000005,522.7309710000001,null,null,515.32093,1.0773831000518403,0.003946848589610842,null,0,{"$nulls":4},1253,98.58243696832723,1.1,0.21043329380229128,7.135378000000026,7.410041000000026,7.410041000000092]
["ВАТ \"ЕК \"Закарпаттяобленерго\"",240.171,548.205,549.838,100.29788126704425,9.162,1.6712726078747915,216.823,null,-23.347999999999985,21.7,282.84917427999994,281.68757895,null,null,295.57722347000004,0.816522972056609,0.0033872609882999,9633,39.96150288106133,{"$nulls":5},104.93086864950672,9.2,3.2660297036501613,268.3595297599999,-14.48964452000007,-13.889644520000047]
["ВАТ \"Запоріжжяобленерго\" *",365.431,4324.285,4287.67,99.15327042505294,7.283,0.1684209065776192,384.77,null,19.339,17.3,664.1087799999993,3924.1663599999997,null,null,3924.3918599999997,1.0350997022741135,0.0005431199378091097,51188,26.858498090081014,{"$nulls":4},143574,100.00574644343061,5.4,0.1376088449012646,663.88328,-0.2254999999993288,-0.22550000000001091]
["АЕК \"Київенерго\"",244.48225055,3662.6466859800003,3498.18724899,95.5098197808835,202.38508949,5.5256514439325075,409.95470510999996,null,165.47245455999996,-1,80.339,3308.33,null,null,3228.113,1.0299837691167177,{"$nulls":8},97.5753023428739,0,0,160.556,80.21700000000001,80.2170000000001]
["ЗАТ \"А.Е.С.Київобленерго\" *",56.549439680000006,1843.94942673,1820.4521286299998,98.72570810460516,91.988,4.988640071497434,80.04673778,null,23.497298099999995,0,-1.502,1445.311,null,null,1445.924,1.1249564167895936,0.006032746570798196,22116,118.60034857219466,{"$nulls":5},100.04241301699082,0,0,-2.115,-0.6130000000000002,-0.6130000000000564]
["ВАТ \"Кіровоградобленерго\" *",42.791,637.411,644.871,101.17035946979264,0,0,34.162,null,-8.628999999999998,1.2,-0.693,349.55,null,null,349.76,0.958192984364647,0.0015677985119788847,19143,31.321839550633126,{"$nulls":4},2711,100.0600772421685,14,4.005149477900157,-0.903,-0.21000000000000008,-0.20999999999997954]
["ВАТ \"Крименерго\"",617.4369,1579.875,1587.544,100.48541815017012,28.4422,1.8002816678534694,589.547203,null,-27.88969700000007,20.2,1047.1254000000001,1107.63816,null,null,1132.54593,0,{"$error":"#DIV/0!"},14014,{"$error":"#DIV/0!"},{"$nulls":5},102.24872805032285,28.4,2.564014226450992,1022.21763,-24.90777000000014,-24.907770000000028]
["ВАТ \"Луганськобленерго\"",1086.063,0,225.489,0,95.887,0,860.567,null,-225.4960000000001,0.007,1738.4505100000001,0,null,null,129.22938,0.9386909531215067,0.0006797079502205302,113763,82.37601021273392,{"$nulls":5},0,0,0,1609.22113,-129.22938000000022,-129.22938]
["ТОВ \"Луганське енергет. об'єднання\" *",580.234,2808.946,2809.545,100.02132472464763,30,1.0680162594795344,577.105,null,-3.129000000000019,1.8,635.4483,2292.093,null,null,2300.537,1.0614856345218768,0.0018478970151609283,11385,19.819681805758414,{"$nulls":5},100.3683969193222,31.2,1.3612013125121887,627.004,-8.444299999999998,-8.44399999999996]
["ВАТ \"Львівобленерго\" *",49.864,1395.564,1393.913,99.88169657572136,1.528,0.1094897833420753,50.904,null,1.0400000000000063,0.6,-5.776,955.648,null,null,969.086,0.863159084122257,0.002290549137214582,35366,93.85009354226652,{"$nulls":4},50982,101.4061662871685,1.5,0.1569615590677739,-19.214,-13.437999999999999,-13.437999999999988]
["ВАТ \"ЕК \"Миколаївобленерго\" *",100.622,852.929,874.9,102.57594711869335,-0.419,-0.0491248392304635,71.68,null,-28.941999999999993,7,537.458,633.721,null,null,639.583,0.9676229540566085,0.0012726522438665409,null,0,{"$nulls":5},100.92501274220042,0.9,0.1420183329888074,531.595,-5.862999999999943,-5.861999999999966]
["ВАТ \"ЕК \"Одесаобленерго\"",205.255,2049.355,2050.541,100.05787186700206,0,0,192.501,null,-12.75399999999999,11.6,797.924,1468.586,null,null,1497.721,1.0826336177742555,0.0031769282756448605,30762,90.26938200598627,{"$nulls":5},101.98388109378682,18.8,1.2801429402159628,768.789,-29.13499999999999,-29.13499999999999]
["ВАТ \"Полтаваобленерго\" *",20.23281,1140.515,1141.245,100.06400617265005,46.266,4.056588470997751,19.08781,null,-1.1449999999999996,0.4,-37.872,347.334,null,null,321.146,1.3086964212986008,0.004459843311404719,null,0,{"$nulls":4},2438,92.46028318563688,0,0,-11.684,26.188000000000002,26.187999999999988]
["ВАТ \"Прикарпаттяобленерго\" *",31.848,618.674,626.855,101.32234423945405,0,0,23.246,null,-8.602,0.4,-11.296,322.63,null,null,314.651,1.0310880996683116,0.003080698131327251,null,0,{"$nulls":5},97.52688838607693,4.9,1.5187676285528315,-3.317,7.978999999999999,7.978999999999985]
["ЗАТ \"Ей-І-Ес Рівнеенерго\" ",12.588299999999998,583.045,575.838,98.76390330077439,0,0,19.742099999999997,null,7.153799999999999,0.05,-0.712,392.994,null,null,391.844,1.1666574030696915,0.008116103425971445,7679,53.42061692151434,{"$nulls":4},1154,99.70737466729771,0,0,0.438,1.15,1.150000000000034]
["ВАТ \"ЕК \"Севастопольенерго\" ",30.407,383.571,381.655,99.50048361320329,0.564,0.147039270434939,30.882,null,0.4750000000000014,1.4,-0.198,290.906,null,null,290.891,1.0422333635969248,0.0041881991705723315,3492,14.032549728752262,{"$nulls":5},99.99484369521426,0.6,0.20625219142953394,0.42,0.618,0.014999999999986358]
["ВАТ \"Сумиобленерго\" *",23.941,627.808,626.296,99.75916203680107,0,0,25.453,null,1.5120000000000005,0,14.27,392.232,null,null,406.969,1.0843290254409494,0.008441117138994453,null,0,{"$nulls":5},103.75721511758347,5.3,1.3512411022048174,-0.467,-14.737,-14.736999999999966]
["ВАТ \"Тернопільобленерго\" *",20.072,423.621,423.949,100.07742770070418,1.166,0.27524603360078936,18.698,null,-1.3739999999999988,1,24.141,250.655,null,null,256.036,1.035517946601122,0.0012650514033228212,2010,2.4555376650157963,{"$nulls":5},102.14677544832537,1.2,0.4787456863018891,18.76,-5.380999999999997,-5.381]
["АК \"Харківобленерго\"",335.739,2216.031,2205.266,99.51422159708055,0,0,338.264,null,2.525000000000034,8.2,421.388,1561.034,null,null,1601.815,1.045303185229487,0.003580774199970153,76957,263.6226924407631,{"$nulls":5},102.61243509109987,0.8,0.051248083001395224,380.607,-40.78099999999995,-40.78099999999995]
["ВАТ \"ЕК \"Херсонобленерго\"",357.924,829.692,833.299,100.4347396383236,23.626,2.8475627100176935,324.341,null,-33.58299999999997,30,366.46,584.844,null,null,608.187,1.0126442954211585,0.004333484375665587,2725,11.661296051420967,{"$nulls":5},103.99132076245972,6.4,1.0943089097263543,343.117,-23.34299999999996,-23.34299999999996]
["ВАТ\"ЕК\"Хмельницькобленерго\" *",50.046,745.227,745.323,100.01288198092662,0,0,40.388,null,-9.658000000000001,9.5,102.512,459.036,null,null,488.601,1.117196785537855,0.004398897459317779,11723,46.15863166018301,{"$nulls":5},106.44067131989647,10.9,2.374541430301763,72.947,-29.564999999999998,-29.564999999999998]
["ВАТ \"Черкасиобленерго\"",39.381,787.524,765.966,97.26255961723072,0,0,57.899,null,18.518,3,118.295,513.453,null,null,520.211,0.8771428571428571,0.0051046834223327404,10119,58.88925746809365,{"$nulls":5},101.31618668115681,0.09,0.01752838137083628,111.537,-6.757999999999996,-6.758000000000038]
["ВАТ \"ЕК \"Чернівціобленерго\" *",187.633,433.499,418.7755,96.60356771295898,0,0,190.433,null,2.799999999999983,11.9,237.419,257.84,null,null,266.744,1.0201842537621837,0.004527732919825597,2313,10.26544587895384,{"$nulls":5},103.45330437480611,0,0,228.515,-8.904000000000025,-8.904000000000053]
["ВАТ \"ЕК \"Чернігівобленерго\" *",12.966,657.853,656.63,99.81409220600955,0,0,13.865,null,0.8990000000000009,0.3,1.854,423.878,null,null,431.085,1.0016547320334448,0.1789947698415734,4019,718.1915654038598,{"$nulls":4},151.61,101.7002533747918,0.5,0.11795846918217034,-5.853,-7.707,-7.206999999999994]
["ВАТ \"ПЕМ-Енерговугілля\"",111.103,503.473,482.441,95.82261610851029,5.811,1.1541830445724,132.135,null,21.031999999999996,0,81.25100347999995,390.873054556,null,null,400.398,0.6380789022298456,0.30140713378830686,52968,25020.311761927256,{"$nulls":5},102.43683859324086,5.8,1.4838577211694288,77.53699416599999,-3.7140093139999664,-9.524945444000025]
["ЗАТ \"Східно-Кримська ЕК\"",5.17200903,6.475,6.4088,98.97760617760619,0,0,5.2380770000000005,null,0.06606797000000064,0,4.484,2.804,null,null,2.959,0.9982237305627499,0.08737188013678336,null,0,{"$nulls":5},105.52781740370901,0.005,0.1783166904422254,4.328,-0.1559999999999997,-0.15500000000000025]
["ДПЕМ ВАТ \"Атомсервіс\"",4.36,35.338,36.424,103.07317901409247,0,0,2.784,null,-1.5760000000000005,0.5,1.6080799999999944,30.04163,null,null,30.286360000000002,1.0634543040495685,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$nulls":5},100.81463622313436,0,0,1.3633499999999998,-0.24472999999999456,-0.24473000000000056]
["ТОВ \"Сервіс-Інвест\" ",-44.304,4267.4003,4236.3399,99.27214702590707,0.68,0.01593476009269625,-13.244299999999999,null,31.059700000000003,0,-5.94210999999987,4110.93446,null,null,4103.5016000000005,1.1158514159617507,null,null,0,{"$nulls":5},99.81919293356965,0,0,1.4907399999992923,7.432849999999162,7.432859999999891]
["ВАТ \"Укренерговугілля\"",1018.8733000000001,2567.0985,2979.8967000000002,116.08034128803395,6.07985744,0.23683771542073664,605.9786,null,-412.89470000000006,0,1353.582,2270.403,null,null,2771.165,null,null,0,{"$nulls":5},432.14052053951707,122.05608431630861,6.1,0.2686747683120574,852.82,-500.76200000000006,-500.76200000000017]
["ЗАТ\"Енергія-Новий Розділ\"",0.981,16.438,13.538,82.35795108894027,0,0,3.881,null,2.9,0,2,0.279,null,null,13.20561,{"$error":"#DIV/0!"},{"$nulls":8},4733.193548387097,0.3,107.5268817204301,5.7832799999999995,3.7832799999999995,-12.92661]
["ТОВ НВО \"Енергія-Новояворівськ\"",2.284,12.956,13.55,104.58474837912937,1.449,11.18400740969435,1.69,null,-0.5939999999999999,0,2.155336,9.55727,null,null,11.361360000000001,{"$error":"#DIV/0!"},{"$nulls":8},118.876624810223,1.8,18.833830162797536,0.35125000000000184,-1.8040859999999983,-1.8040900000000004]
["ДТГО „Південно-Західна  залізниця” *",0.153,716.924,716.82,99.98549358090956,0,0,0.257,null,0,0,-4.00097000000003,638.54086,null,null,636.49404,{"$nulls":9},99.67945355916615,0,0,-1.9541500000000234,2.0468200000000065]
["Південна залізниця",0,0,0,0,0,0,0,null,0,0,0,0,null,null,0,{"$nulls":9},0,0,0,0,0]
["ДТГО „Львівська залізниця”",0,0,0,0,0,0,0,null,0,0,0,0,null,null,0,{"$nulls":9},0,0,0,0,0]
["Донецька залізниця *",-0.587,232.364,234.856,101.07245528567248,0,0,-3.079,null,0,0,0,232.313,null,null,244.184,{"$nulls":9},105.10991636283806,0,0,-11.871,-11.871]
["ДП \"Придністровська залізниця\"",0,0,0,0,0,0,0,null,0,0,0,0,null,null,0,{"$nulls":9},0,0,0,0,0]
["Одеська залізниця",0,0,0,0,0,0,0,null,0,0,0,0,null,null,0,{"$nulls":9},0,0,0,0,0]
["ДПМО України \"102 підприємство електричних мереж\"",0,0,0,0,0,0,0,null,0,0,0,0,null,null,0,{"$nulls":9},0,0,0,0,0]
["Разом",8959.252386260001,52565.44167829001,52868.71897874001,100.57695187325946,877.7625949699998,1.6698472740742203,8360.105129250001,null,-599.1472570099995,294.757,15162.114722354003,41813.300412233984,12159964.218,12178115.063000001,42662.20549102001,{"$error":"#DIV/0!"},{"$nulls":8},102.03022739275957,328.09499999999997,0.7846665935607513,14335.228442426,-826.8862799280032,-904.5671987860003]
[]
["* Оплата з врахуванням авансу"]