{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Розподіл12.09.04"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Розподіл12.09.04","index":0,"n_rows":34,"n_cols":50,"rows_kept":34,"cut":false,"hidden":false,"merged":[[2,5,2,22],[0,16,0,22],[4,52,4,56],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,51,5,51],[4,49,5,49]],"flags":["formulas_cached_only"]}
[{"$nulls":16},"Додаток № 5\nдо Закону України \n\"Про Державний бюджет України на 2005 рік\""]
[]
[{"$nulls":5},"Розподіл видатків на централізовані заходи і програми на 2005 рік між адміністративно-територіальними одиницями"]
[]
["№\nп/п","Адміністративно-територальні одиниці"," Кількість осіб  на 01.07.2004 ",2201190,null,2201190,2201230,null,2201230,2201440,null,2201440,2301270,2301280,2301280,null,2301280,2301290,2301290,2301290,2301290,2301310,2301370,2301380,2301390,2301390,2301390,2301390,2301400,2301400,2301400,2301400,2301450,2301470,2301470,2301500,2301500,2301500,2301500,2301510,3205030,3205070,null,3205070,null,3205070,3205070,3205070,3205070,"Разом"]
[null,null,null,"Інформатизація загальноосвітніх та професійно-технічних навчальних закладів, комп'ютеризація сільських шкіл, забезпечення навчальних закладів сучасними технічними засобами навчання з природничо-математичних і технологічних дисциплін",null,"Інформатизація загальноосвітніх та професійно-технічних навчальних закладів, комп'ютеризація загальноосвітніх шкіл, у першу чергу сільських, забезпечення навчальних закладів сучасними технічними засобами навчання з природничо-математичних і технологічних дисциплін","Видання, придбання, зберігання і доставка підручників і посібників для студентів вищих навчальних закладів та учнів загальноосвітніх і професійно-технічних навчальних закладів",null,"Видання, придбання, зберігання і доставка підручників і посібників для студентів вищих навчальних закладів та учнів загальноосвітніх і професійно-технічних навчальних закладів","Придбання шкільних автобусів для сільських загальноосвітніх шкіл",null,"Придбання шкільних автобусів для сільських загальноосвітніх шкіл","Програми і централізовані заходи з імунопрофілактики","Централізована закупівля кардіостимуляторів, ендопротезів, окремих виробів медичного призначення ",null,"Снятие","Централізована закупівля кардіостимуляторів, ендопротезів, окремих виробів медичного призначення ","Централізована закупівля обладнання для закладів охорони здоров'я ","%","разница","Централізована закупівля обладнання для закладів охорони здоров'я ","Централізовані заходи з трансплантації органів та тканин","Забезпечення медичних заходів по боротьбі з туберкульозом, профілактики та лікування СНІДу, лікування онкологічних хворих","Програми і централізовані заходи з профілактики та лікування СНІДу ","Забезпечення медичних заходів державної програми \"Онкологія\"","%","Снятие","Забезпечення медичних заходів державної програми \"Онкологія\"","Забезпечення медичних заходів окремих державних програм та комплексних заходів програмного характеру","%","Снятие","Забезпечення медичних заходів окремих державних програм та комплексних заходів програмного характеру","Забезпечення медичних заходів Комплексної програми \"Цукровий діабет\"","Централізоване придбання автомобілів швидкої допомоги для сільських закладів охорони здоров'я","Централізоване придбання автомобілів швидкої медичної допомоги для сільських закладів охорони здоров'я","Централізовані заходи із забезпечення діагностики та лікування хворих на серцево-судинні та судинно-мозкові захворювання","%","Снятие","Централізовані заходи із забезпечення діагностики та лікування хворих на серцево-судинні та судинно-мозкові захворювання","Оснащення сільських амбулаторій та фельдшерсько-акушерських пунктів","Оздоровлення громадян, які постраждали внаслідок Чорнобильської катастрофи","Комплексне медико-санітарне забезпечення громадян, які постраждали внаслідок Чорнобильської катастрофи",null,"Комплексне медико-санітарне забезпечення громадян, які постраждали внаслідок Чорнобильської катастрофи","%","Комплексне медико-санітарне забезпечення громадян, які постраждали внаслідок Чорнобильської катастрофи","%","Снятие","Комплексне медико-санітарне забезпечення громадян, які постраждали внаслідок Чорнобильської катастрофи"]
["1.","Автономна Республіка Крим",9522,8287,0.03975037894050154,3265.9,5990,0.04398331717919347,3533,2124,0.028452398494326934,1805.3,4378.3,3319.2,0.04198707447797613,-2099.4,1219.7999999999997,2789.4,0.042104150943396236,-1389.4369811320757,1399.9630188679243,458.7,12677,1757,9318,0.04848074921956295,-969.6,8348.4,6516.4,0.05124760922085765,-1537.4,4979,6639.7,1900,950,421,0.04209999999999999,-210.5,210.5,1800,1106.2,400.4,0.001979960074431466,287.4,0.0014211801333456628,336.9,0.0016659554172726296,336.9,192.1,44404.96301886793]
["2.","Вінницька область",117502,9851.4,0.04725436021412536,3882.4,5050,0.03708109378212471,2978.5,4097,0.05488205114465982,3482.3,3970.9,2891.4,0.03657550829887328,-1828.8,1062.6000000000001,2415.3,0.03645735849056605,-1203.0928301886795,1212.2071698113207,242.8,9954.3,393.3,8133.3,0.042316857440166486,-846.3,7287,5013,0.03942426263338031,-1182.7,3830.3,3523.8,2300,1150,364.6,0.03645999999999999,-182.3,182.3,2300,7653.3,4941.5,0.02443549627323449,3547,0.01753975620381721,4157.1,0.020556673390157466,4157.1,2336.1,47579.507169811324]
["3.","Волинська область",160368,6350.9,0.030463458623534598,2502.9,3600,0.026434047052603753,2123.3,2428,0.03252468151799708,2063.7,2658.5,1747,0.022099126028267146,-1105,642,1459,0.022022641509433966,-726.7471698113209,732.2528301886791,204.3,4672.3,310.4,3510.9,0.018266909469302806,-365.3,3145.6,2899.3,0.022801269629555063,-684,2215.3,2470.5,1400,700,220.2,0.022019999999999994,-110.1,110.1,1300,14796.4,6744.2,0.033349767067883854,4840.9,0.0239380337770112,5673.7,0.028056192493261262,5673.7,3146.6,40228.05283018868]
["4.","Дніпропетровська область",32583,12855.8,0.06166561138932058,5066.4,9700,0.07122507122507123,5721.1,3338,0.044714739253325475,2837.2,7395.2,5812.5,0.07352671438998443,-3676.3,2136.2,4872.9,0.07355320754716982,-2427.255849056604,2445.6441509433957,335.4,17939.8,1136.7,13935.1,0.07250312174817897,-1450.1,12485,7926.1,0.06233406105294946,-1870,6056.1,18082,1600,800,735.5,0.07354999999999999,-367.8,367.7,1500,3087,1370.3,0.006776072152830765,983.6,0.004863857965061913,1152.7,0.00570004989459828,1152.7,651.8,74053.84415094338]
["5.","Донецька область",31510,14377.5,0.06896477292350198,5666.2,11200,0.08223925749698946,6605.9,2731,0.0365835688738262,2321.2,9186.8,7857.9,0.09940052800087029,-4970.1,2887.7999999999993,6567.7,0.09913509433962266,-3271.4581132075477,3296.241886792452,2205.5,27720,3295.1,19750.6,0.10276066597294482,-2055.2,17695.399999999998,11359.6,0.08933649587276021,-2680.2,8679.400000000001,12480.2,1300,650,991.3,0.09912999999999998,-495.5,495.79999999999995,1100,4224.1,1325.1,0.006552560176396443,951.1,0.0047031469200593595,1114.8,0.0055126360913491474,1114.8,622.8,87646.14188679244]
["6.","Житомирська область",382353,7658.3,0.0367346840883363,3018.1,4218,0.030971891796634066,2487.8,3490,0.04675088076516055,2966.3,3148.4,2261.1,0.02860236626360323,-1430.1,831,1891.7,0.02855396226415095,-942.2807547169814,949.4192452830187,177.2,6367,235.1,4908.6,0.02553902185223725,-510.8,4397.8,3341.2,0.02627655023152808,-788.3,2552.8999999999996,3538.9,1600,800,285.5,0.028549999999999996,-142.8,142.7,1500,26573.7,16079.7,0.07951339662546365,11541.9,0.05707417877892243,13527.1,0.06689090390320152,13527.1,7608.3,62519.01924528302]
["7.","Закарпатська область",5814,4857.8,0.02330148314434275,1914.4,4450,0.03267541927335742,2624.6,1972,0.02641625698249186,1676.1,3287.5,2078.2,0.026288725650798383,-1314.4,763.7999999999997,1740.5,0.026271698113207554,-866.9660377358492,873.5339622641508,150.3,4320.9,276.7,3096.9,0.01611290322580645,-322.3,2774.6,3592.8,0.02825523454801691,-847.7,2745.1000000000004,2266.6,2000,1000,262.7,0.026269999999999995,-131.4,131.29999999999998,1900,632.5,244.5,0.0012090415539422915,175.5,0.000867839643013792,205.7,0.0010171772909853961,205.7,115.2,24270.533962264148]
["8.","Запорізька область",11498,8637,0.041429229263800146,3403.8,5200,0.038182512409316534,3066.9,3035,0.04065585189749635,2579.6,4013.1,3155,0.039909984326950684,-1995.5,1159.5,2632.9,0.039741886792452844,-1311.4822641509438,1321.4177358490563,3948.3,10930.5,494.8,8519.4,0.044325702393340265,-886.5,7632.9,4762.4,0.037453442721964963,-1123.6,3638.7999999999997,6322,1400,700,397.4,0.03973999999999999,-198.7,198.7,1100,1168.3,483.5,0.00239088585411492,347,0.0017158994651041927,406.8,0.0020116077879088925,406.8,233.9,43586.11773584906]
["9.","Івано-Франківська область",14651,5918.7,0.02839031831002129,2332.5,4700,0.03451111698534379,2772.1,2124,0.028452398494326934,1805.3,3411.8,2324.2,0.029400565950142243,-1470,854.1999999999998,1944.6,0.029352452830188683,-968.6309433962265,975.9690566037734,250.5,5633.2,231.9,4244.3,0.022082726326742973,-441.7,3802.6000000000004,3769.4,0.02964408848399436,-889.3,2880.1000000000004,2405.9,2100,1050,293.5,0.029349999999999994,-146.8,146.7,2000,1461,616.1,0.0030465869177253406,442.3,0.00218715369860399,518.3,0.002562970296148424,518.3,291.1,28123.66905660377]
["10.","Київська область",870682,8587,0.04118939350332892,3384.1,5400,0.03965107057890563,3185,3793,0.050809768120989675,3223.9,3819.7,2985.4,0.03776458548642744,-1888.2,1097.2,2495.6,0.03766943396226416,-1243.0913207547173,1252.5086792452826,154.2,9166.5,346.3,7460.6,0.03881685744016649,-776.3,6684.3,4686,0.03685260217435071,-1105.6,3580.4,15997,1900,950,376.7,0.037669999999999995,-188.4,188.29999999999998,1800,56335.1,36616.5,0.1810669532103391,26181.2,0.12946486188987288,30803.6,0.15232242294894383,30803.6,17224.1,121169.70867924526]
["11.","Кіровоградська область",17161,7129.7,0.034199140428634464,2809.9,3200,0.023496930713425557,1887.4,3186,0.0426785977414904,2708,2380,1832,0.023174355399991648,-1158.7,673.3,1530.3,0.023098867924528307,-762.2626415094342,768.0373584905658,111.8,5497,181.2,4132.4,0.021500520291363158,-430,3702.3999999999996,2725,0.021430503825246625,-642.9,2082.1,3588.8,1100,550,231,0.023099999999999996,-115.5,115.5,1100,1783,721.7,0.0035687741901028703,518.1,0.0025619813051022547,607.1,0.0030020823206477103,607.1,341.9,26281.23735849057]
["12.","Луганська область",18727,8447.9,0.040522170417697956,3329.3,6100,0.04479102417246747,3597.8,2731,0.0365835688738262,2321.2,4814.5,4110.5,0.05199682744086554,-2599.8,1510.6999999999998,3440.3,0.0519290566037736,-1713.6588679245287,1726.6411320754714,262.2,12671.6,614.1,9452,0.04917793964620187,-983.6,8468.4,6994,0.055003649083954095,-1650.1,5343.9,3586,900,450,519.3,0.05192999999999998,-259.7,259.59999999999997,800,2516.9,787.6,0.0038946467398157415,565.4,0.0027958776875213563,662.5,0.0032760328404366794,662.5,368.8,43299.54113207548]
["13.","Львівська область",13311,10444.4,0.05009881233331414,4116.1,8280,0.06079830822098863,4883.6,3035,0.04065585189749635,2579.6,6280.7,4291.3,0.054283903563310136,-2714.2,1577.1000000000004,3614.6,0.05456000000000001,-1800.4800000000005,1814.1199999999994,1850.8,12421,381,10069.3,0.052389698231009356,-1047.7,9021.599999999999,6317.8,0.04968573837326354,-1490.6,4827.200000000001,8323.8,2600,1300,545.6,0.05455999999999999,-272.6,273,2600,1670.1,559.8,0.0027681859382286083,401.8,0.0019868830117546533,470.9,0.0023285794182062373,470.9,270.9,54515.01999999999]
["14.","Миколаївська область",9560,7029.7,0.03371946890769201,2770.4,3800,0.02790260522219285,2241.2,2883,0.038619710385661275,2450.4,2662.2,2064.6,0.026116688951322464,-1305.8,758.8,1725.6,0.026046792452830193,-859.5441509433964,866.0558490566035,196.6,9394.7,2086.2,5794.6,0.03014880332986472,-603,5191.6,4517.1,0.035524304157439096,-1065.7,3451.4000000000005,3541.7,1100,550,260.5,0.026049999999999997,-130.3,130.2,1000,900.5,402,0.001987872002800823,288.4,0.0014261250885765106,338.2,0.001672383859072732,338.2,186,30969.95584905661]
["15.","Одеська область",11657,9812.2,0.04706632897791592,3866.9,7100,0.052133815020412956,4187.6,3945,0.05284590963282475,3353.1,5727.5,4022,0.05087732391854062,-2543.9,1478.1,3380.5,0.05102641509433963,-1683.871698113208,1696.628301886792,1954.9,23121.2,10590.4,10449.3,0.054366805411030165,-1087.3,9362,6384.4,0.05020950775115763,-1506.3,4878.099999999999,16931.8,2200,1100,510.3,0.05102999999999999,-255,255.3,2000,1595.6,490.2,0.0024240170541616,351.8,0.0017396352502122624,412.4,0.00203929953720164,412.4,226.2,72117.62830188678]
["16.","Полтавська область",32501,8290.5,0.03976716744373453,3267.3,4550,0.03340969835815197,2683.6,3793,0.050809768120989675,3223.9,3396.4,2648.7,0.03350541219866696,-1675.3,973.3999999999999,2212.6,0.03339773584905661,-1102.125283018868,1110.474716981132,374,8413.3,272.6,7071.8,0.0367939646201873,-735.9,6335.900000000001,3555.8,0.027964251560297967,-838.9,2716.9,2124.9,1600,800,334,0.03339999999999999,-167,167,1600,3486.3,1366.8,0.006758764809522797,981,0.0048510010814617095,1149.8,0.00568570952442882,1149.8,641.2,34811.674716981135]
["17.","Рівненська область",407427,6383.1,0.030617912853278074,2515.6,4300,0.03157400064616559,2536.1,2428,0.03252468151799708,2063.7,3128.4,1924.5,0.024344457951574198,-1217.2,707.3,1619.4,0.024443773584905668,-806.644528301887,812.7554716981131,196.6,4631.6,211.4,3420.3,0.017795525494276793,-355.9,3064.4,3688.1,0.02900471235152003,-870.1,2818,2562.8,1500,750,244.4,0.024439999999999996,-122.2,122.2,1500,36543.3,17134.2,0.08472785191639268,12298.8,0.06081701539315114,14414.3,0.0712780681840097,14414.3,8183.4,68949.55547169811]
["18.","Сумська область",22548,6797.4,0.032605191964542674,2678.8,3400,0.024965488883014655,2005.3,2731,0.0365835688738262,2321.2,2586.7,2092.8,0.026473412107588714,-1323.7,769.1000000000001,1755.2,0.026493584905660384,-874.2883018867926,880.9116981132074,131,6857.1,185.1,5821,0.03028616024973985,-605.7,5215.3,3350.8,0.02635204852023354,-790.6,2560.2000000000003,3569.4,1100,550,264.9,0.026489999999999993,-132.5,132.39999999999998,1100,1940.4,948.2,0.004688806549889901,680.7,0.00336603102563811,797.7,0.003944590787647305,797.7,426.7,28376.811698113208]
["19.","Тернопільська область",58762,5172.2,0.024809570406185838,2038.3,3600,0.026434047052603753,2123.3,2579,0.03454742736199113,2192,2821.8,1866.4,0.023609507051607213,-1180.5,685.9000000000001,1567.3,0.023657358490566043,-780.6928301886794,786.6071698113205,127.2,5386,195.6,4288.6,0.022313215400624347,-446.3,3842.3,4078.5,0.03207497609220857,-962.2,3116.3,2279.2,1700,850,236.6,0.023659999999999994,-118.3,118.3,1600,3972.1,2471.2,0.012219973366471126,1773.7,0.008770867092954774,2078.9,0.01028006742940953,2078.9,1118.4,29097.10716981132]
["20.","Харківська область",29068,11234,0.053886298662675795,4427.3,7300,0.05360237319000206,4305.5,4097,0.05488205114465982,3482.3,5792.6,4756.1,0.06016351076304601,-3008.2,1747.9000000000005,3988,0.06019622641509435,-1986.4754716981136,2001.5245283018864,528.2,14686.1,536.1,11317.4,0.0588834547346514,-1177.6000000000001,10139.8,6364.6,0.050053792530702634,-1501.6,4863,12825.9,1500,750,602,0.06019999999999999,-301,301,1500,3777.1,1222.4,0.006044713274188373,877.4,0.004338703719545875,1028.4,0.0050853919594038965,1028.4,575,61262.42452830189]
["21.","Херсонська область",8854,7029.7,0.03371946890769201,2770.4,3650,0.02680118659500103,2152.8,2731,0.0365835688738262,2321.2,2711.1,1906,0.024110437441257685,-1205.5,700.5,1599.5,0.0241433962264151,-796.7320754716983,802.7679245283017,188.9,7067.6,247.2,4870.5,0.025340790842872003,-506.8,4363.7,3422.4,0.026915139923495066,-807.5,2614.9,3372.9,1100,550,241.4,0.024139999999999995,-120.7,120.7,1100,901.1,372.4,0.0018415013279677271,267.2,0.001321292037682537,313.2,0.0015487599783015364,313.2,177.7,27431.867924528302]
["22.","Хмельницька область",14292,8472.7,0.040641128954891685,3339.1,4400,0.03230827973096014,2595.1,3035,0.04065585189749635,2579.6,3246.3,2328.9,0.02946001980951995,-1473,855.9000000000001,1949.1,0.02942037735849057,-970.8724528301889,978.227547169811,173.5,6567,290.5,5279.3,0.027467741935483868,-549.4,4729.900000000001,4421.7,0.034774039913428624,-1043.2,3378.5,5406.3,1700,850,294.2,0.029419999999999995,-147.1,147.1,1700,1442.5,601,0.0029719180937395383,431.6,0.0021342426776339183,505.6,0.0025001693647166566,505.6,291.7,33403.72754716981]
["23.","Черкаська область",158500,8272.7,0.03968178591300677,3260.2,4050,0.02973830293417922,2388.7,3035,0.04065585189749635,2579.6,2874.3,2277.3,0.02880729233209661,-1440.4,836.9000000000001,1909.2,0.028818113207547177,-950.9977358490569,958.2022641509432,108,7168,234.7,5985.1,0.031139958376690945,-622.8,5362.3,3378.3,0.02656831965975438,-797,2581.3,3546.9,1600,800,288.2,0.028819999999999995,-144.1,144.1,1500,11279.5,6665.7,0.0329615880822623,4784.5,0.023659138301991383,5607.5,0.02772883645697914,5607.5,3187.8,43069.40226415094]
["24.","Чернівецька область",25857,4657.8,0.022342140102457834,1835.7,2900,0.021294093459041912,1710.4,1669,0.022357369626662738,1418.6,2374.7,1517.4,0.019194741748879546,-959.7,557.7,1272.3,0.019204528301886795,-633.7494339622642,638.5505660377357,235.2,4333.1,191.8,3377.5,0.01757284079084287,-351.5,3026,2426.9,0.019086124672840748,-572.6,1854.3000000000002,1372.3,1400,700,192.1,0.019209999999999994,-96.1,96,1300,1849.6,1087.4,0.0053771443180239175,780.5,0.0038595375576767218,914.8,0.004523645045179584,914.8,517.5,20697.650566037737]
["25.","Чернігівська область",121788,7011.8,0.03363360770544331,2763.4,2400,0.01762269803506917,1415.5,3338,0.044714739253325475,2837.2,2490.8,2008.8,0.025410832493178614,-1270.5,738.3,1678.8,0.02534037735849057,-836.2324528301889,842.5675471698111,100.2,6196.6,216.2,4864.2,0.02530801248699271,-506.2,4358,3892.3,0.03061062386752567,-918.3,2974,3766.6,1200,600,253.4,0.025339999999999994,-126.7,126.7,1200,9178.7,5121.7,0.025326577205833267,3472.8,0.017172840525688304,4308.7,0.02130632860315399,4308.7,2417.6,37521.467547169814]
["26.","м.Київ",107887,4002.6000000000004,0.019199332297242848,1577.4,6650,0.04882955913883749,3922.1,0,0,null,5554.2,4340.6,0.05490753659891035,-2745.4,1595.2000000000003,3671.3,0.05541584905660379,-1828.723018867925,1842.5769811320752,1079.4,13812.1,1664.1,10838.4,0.056391259105098845,-1127.8,9710.6,6962.1,0.054752774562109925,-1642.6999999999998,5319.400000000001,10636.5,0,0,554.2,0.05542,-277.1,277.1,null,10144.699999999999,4537.1,0.022435756377879635,3561.9,0.017613436036756844,3817,0.01887489411614612,3817,1996.3,57479.87698113207]
["27.","м.Севастополь",1873,906.2,0.004346783322780559,357.2,1000,0.007342790847945487,589.8,303,0.004058887355829125,257.5,787.6,633.1,0.00800856135575039,-400.4,232.70000000000005,526.4,0.007945660377358492,-262.20679245283026,264.1932075471697,69.44,2893.6,88,2290.6,0.011917793964620185,-238.4,2052.2,809.2,0.006363876585464063,-190.9,618.3000000000001,1837.6,200,100,79.5,0.007949999999999999,-39.8,39.7,100,162.7,78.8,0.00038966247219080803,56.5,0.0002793899705429017,66.3,0.0003278505318052103,66.3,40.9,8311.53320754717]
[null,"Всього",2696256,208476.00000000003,1,82159.99999999999,136188,1,80324.00000000001,74651,0.9999999999999999,63449.999999999985,104900.00000000001,79052.90000000001,-50000,-50000,29052.9,66249.99999999999,-33000,-33000.00000000001,33249.99999999999,15815.140000000003,260499.10000000003,26663.499999999993,192200.00000000003,-20000,-20000.000000000004,172200,127155.20000000001,-30000,-30000,97155.2,162999.99999999997,40000,20000,10000.000000000002,-5000,-5000.000000000002,5000.000000000001,38000,210181.70000000007,202226.3,202226.3,202226.3,202226.3,202226.3,202226.3,202226.3,53390,1251178.04]